P2C Virtual Data Center & ROI Simulator

Model the operational profit of the P2C Data Center or simulate investor ROI.

P2C Virtual Data Center Analysis (Phase 1)

This shows the projected operational finances of the initial 20 MW Bitcoin data center based on the real-time price of BTC. Revenue scales relative to baseline financial models, while costs are fixed based on power usage.

Daily Revenue

Daily Power Cost

Daily Gross Profit

Annual Revenue

Annual Power Cost

Annual Gross Profit

Annual Revenue vs. Power Cost

Investor & Market Assumptions

Bitcoin Price (USD) (real-time)

Seed Investment (M USD) (?) $5.0 M

Seed Post-Money Valuation (M USD) (?) $25 M

Projected Year 10 Exit Valuation (B USD) (?) $4.0 B

Year 10 Retention Multiplier (?) 0.50x

Selected Exit Year (?)

Yr 3Yr 6Yr 9Yr 10

Year 10

Projected Investor ROI for Selected Exit Year

Investment Summary at Exit (Year 10)

Seed Investment:

Valuation at Exit:

Ownership % at Exit:

Value of Seed Stake at Exit:

ROI Multiple at Exit (?)

Investor ROI Growth Over Time

ROI Plan Done - Start P2C CFO Sim

Questions?